Independent financial research   /   Evidence before inferenceAbout Jeong-Mo Goo
The numbers desk

Test an assumption.
Understand the result.

16 free calculators and worksheets for REITs, BDCs, operating-company cash flow, ownership and debt. Each shows its formula, a worked example and the limits of the model.

01 / Calculator or worksheet

Dividend income calculator

Estimate annual distributions, after-withholding income and the capital needed for a monthly income target.

Open the tool ↗
02 / Calculator or worksheet

Dividend reinvestment calculator

Explore a constant-yield monthly reinvestment scenario and separate contributions from modeled income.

Open the tool ↗
03 / Calculator or worksheet

AFFO payout & stress calculator

Compare common dividends with AFFO on a matching basis, then model a decline in the chosen measure.

Open the tool ↗
04 / Calculator or worksheet

FFO to AFFO learning calculator

Build a simplified non-GAAP reconciliation and see how recurring capex and straight-line rent change a modeled result.

Open the tool ↗
05 / Calculator or worksheet

Cap-rate & NAV sensitivity calculator

Translate a property NOI assumption into a simplified equity value and compare cap-rate scenarios.

Open the tool ↗
06 / Calculator or worksheet

Refinancing cost calculator

Estimate the annual interest and per-share effect of repricing one debt maturity.

Open the tool ↗
07 / Calculator or worksheet

Dividend total return calculator

Combine price change with cash distributions to see a simple holding-period return.

Open the tool ↗
08 / Calculator or worksheet

BDC NII, PIK & distribution worksheet

Separate regular and total common-distribution coverage, then trace a simple PIK-deduction sensitivity on a consistent period and unit basis.

Open the tool ↗
09 / Calculator or worksheet

BDC PIK income ratios

Keep PIK as a share of total investment income separate from PIK relative to net investment income.

Open the tool ↗
10 / Calculator or worksheet

BDC non-accrual: cost versus fair value

Compare two non-accrual percentages without mixing their investment populations or valuation bases.

Open the tool ↗
11 / Calculator or worksheet

BDC price / NAV discount calculator

Compare a user-entered share price with disclosed common NAV per share while preserving dates and assumptions.

Open the tool ↗
12 / Calculator or worksheet

BDC debt / equity worksheet

Calculate descriptive gross and cash-adjusted debt/equity ratios without claiming statutory asset-coverage compliance.

Open the tool ↗
13 / Calculator or worksheet

REIT JV proportionate debt worksheet

Separate consolidated borrowings, unconsolidated economic exposure and guarantees without double counting.

Open the tool ↗
14 / Calculator or worksheet

Debt maturity ladder & liquidity worksheet

Build a dated maturity table and compare it with unrestricted cash and confirmed facility availability.

Open the tool ↗
15 / Calculator or worksheet

Preferred & common distribution bridge

Trace a selected period earnings measure to common attribution, keeping preferred distributions and rights separate.

Open the tool ↗
16 / Calculator or worksheet

Operating company cash-flow workbench

Reconcile profit to operating cash, follow capital spending and shareholder payments, and compare a baseline with a new scenario.

Open the tool ↗
Published REIT working paper / Report 001

See the method in a real research record.

Read the MAA / W. P. Carey working paper and its REIT Dividend Checklist. The existing free report is delivered through the original checkout; email is required for delivery.

Practice with primary evidence

Read a real filing. Rebuild the numbers.

All filing labs →